- Joined
- Feb 24, 2010
- Messages
- 3,203
- Reaction score
- 6,481
2021 STATS (Year Three):
27 days vacation for the year - fell short of my goal for 6 weeks. Need to fix that.
115 consults
848 follow ups
10.4 clinical hours per week on average (*11.5 with new formula)
2.2 consults per week on average
16.3 follow ups per week on average
Wins for the year: more income, lower overhead with medical billing costs, getting paid more per unit of time, see the above ~$463 gross per clinical hour. This rising rate of work can also be reflected in the Blended Payer Mix formula. Also compare this year’s total overhead to last years (post #285). Nice knowing the overhead is fairly dialed in.
But a big win that I feel proud of, is the deposit for retirement this year. Not yet fully calculated out by the accountant, but I estimate a possible deposit of ~$23,400 for 2021. The 401K deposit max for 2021 was $19,500. One of my previous Big Box shop employers had a limited match that would have added 2-3K on top of that. In summary, I have surpassed the retirement capabilities of a typical employed job. I’m really excited about eventually getting to the max with a SEP-IRA (FYI, for 2022 that’s increased to $61K corresponding to an income of $305K).
Goals for next year:
Increase the income, hopefully to propel overhead well below 40%.
Drop medicare.
Wrap up dropping Medicaid contracts hanging out there, so as to allow cash pay.
Consider dropping the insurance that pays same as medicare – but they are big % of panel and if the ~17.4% conversion to cash paying holds true as the other similar insurance I dropped, this will be a more painful transition and need a bigger patient panel buffer.
Have better idea what the future holds if doing simple office with telemedicine focus, or having office, or having office with goals to expand and add more people.
Continue to rejoice I’m not part of a Big Box Shop - PRICELESS.
27 days vacation for the year - fell short of my goal for 6 weeks. Need to fix that.
115 consults
848 follow ups
10.4 clinical hours per week on average (*11.5 with new formula)
2.2 consults per week on average
16.3 follow ups per week on average
GROSS PROFIT | $203,846.32 (*$19,953.33 of the 203K was sublease) | 100.00% |
Expenses | ||
Accountant | 830 | 0.41% |
Advertising & Marketing | 772.4 | 0.38% |
Board cert fees | 350 | 0.17% |
CME | 228 | 0.11% |
Credit Card Processing Fees | 1,674.34 | 0.82% |
Insurance | 2,985.00 | 1.46% |
Legal / Processional Services | 1,317.50 | 0.65% |
Medical Billing Services | 793.44 | 0.39% |
Medical Society Membership Dues | 560 | 0.27% |
Office Supplies & Software | 2,411.07 | 1.18% |
Payroll - Employee SEP-IRA | 4,676.44 | 2.29% |
Payroll - Taxes | 3,522.09 | 1.73% |
Payroll - Wage Expenses | 17,134.36 | 8.41% |
Reimbursable Expenses | 384.53 | 0.19% |
Rent & Lease | 43,966.62 | 21.57% |
State Tax | 3,286.43 | 1.61% |
State Medical License | 441 | 0.22% |
Taxes & Licenses | 250 | 0.12% |
Utilities | 1,577.59 | 0.77% |
Total Expenses | $87,160.81 | 42.76% |
NET INCOME | $116,685.51 | 57.24% |
Wins for the year: more income, lower overhead with medical billing costs, getting paid more per unit of time, see the above ~$463 gross per clinical hour. This rising rate of work can also be reflected in the Blended Payer Mix formula. Also compare this year’s total overhead to last years (post #285). Nice knowing the overhead is fairly dialed in.
But a big win that I feel proud of, is the deposit for retirement this year. Not yet fully calculated out by the accountant, but I estimate a possible deposit of ~$23,400 for 2021. The 401K deposit max for 2021 was $19,500. One of my previous Big Box shop employers had a limited match that would have added 2-3K on top of that. In summary, I have surpassed the retirement capabilities of a typical employed job. I’m really excited about eventually getting to the max with a SEP-IRA (FYI, for 2022 that’s increased to $61K corresponding to an income of $305K).
Goals for next year:
Increase the income, hopefully to propel overhead well below 40%.
Drop medicare.
Wrap up dropping Medicaid contracts hanging out there, so as to allow cash pay.
Consider dropping the insurance that pays same as medicare – but they are big % of panel and if the ~17.4% conversion to cash paying holds true as the other similar insurance I dropped, this will be a more painful transition and need a bigger patient panel buffer.
Have better idea what the future holds if doing simple office with telemedicine focus, or having office, or having office with goals to expand and add more people.
Continue to rejoice I’m not part of a Big Box Shop - PRICELESS.
Last edited: